A
Alex Morgan
I have calculated the IRR & XIRR for the following cashflows and would expect
the results to be the same, as the cashflows are for constant periods.
As the formulas give different answers I checked the results using Solver
NPV=0 which gives a rate which agrees to the IRR result.
I would expect the XIRR to be more accurate as this includes the dates of
the cashflows unlike IRR, but am unsure if that is the case.
31/05/2005 -9,375,000
30/06/2005 -
31/07/2005 -750,000
31/08/2005 -
30/09/2005 -2,438,881
31/10/2005 -9,349,619
30/11/2005 106,250
31/12/2005 -8,147,500
31/01/2006 -5,893,750
28/02/2006 3,106,250
31/03/2006 181,128
30/04/2006 3,256,200
31/05/2006 -9,011,402
30/06/2006 2,386,293
31/07/2006 2,760,688
31/08/2006 -1,846,470
30/09/2006 -6,268,750
31/10/2006 -7,280,390
30/11/2006 106,250
31/12/2006 3,673,533
IRR -42.308%
XIRR -99.860%
NPV £0.20
rate -42.308%
Formulas:
=IRR(B4:B23,-.4)
=XIRR(B4:B23,A4:A23,-.4)
=NPV(B29,B4:B23)
where B4:B23 = cashflow movements
where A4:A23 = dates
where B29 = rate
Any help to explain why these differences occur would be much appreciated.
Many Thanks
Alex
the results to be the same, as the cashflows are for constant periods.
As the formulas give different answers I checked the results using Solver
NPV=0 which gives a rate which agrees to the IRR result.
I would expect the XIRR to be more accurate as this includes the dates of
the cashflows unlike IRR, but am unsure if that is the case.
31/05/2005 -9,375,000
30/06/2005 -
31/07/2005 -750,000
31/08/2005 -
30/09/2005 -2,438,881
31/10/2005 -9,349,619
30/11/2005 106,250
31/12/2005 -8,147,500
31/01/2006 -5,893,750
28/02/2006 3,106,250
31/03/2006 181,128
30/04/2006 3,256,200
31/05/2006 -9,011,402
30/06/2006 2,386,293
31/07/2006 2,760,688
31/08/2006 -1,846,470
30/09/2006 -6,268,750
31/10/2006 -7,280,390
30/11/2006 106,250
31/12/2006 3,673,533
IRR -42.308%
XIRR -99.860%
NPV £0.20
rate -42.308%
Formulas:
=IRR(B4:B23,-.4)
=XIRR(B4:B23,A4:A23,-.4)
=NPV(B29,B4:B23)
where B4:B23 = cashflow movements
where A4:A23 = dates
where B29 = rate
Any help to explain why these differences occur would be much appreciated.
Many Thanks
Alex