David: Thank you for your help but the data is not set up in a way that this
formula works, I wish that I could put a screen print of my data with this
post, to show you
I need to use a vlookup to match the data catagory and my periods are in
text month format. and the data that I'm summing is on several different
tabs, thats why I'm in need of vlookups. Its not Ideal but I can't change
the way the data is setup because they use these sheets for reports.
In text format this is my YTD Report sheet
Total DC/HR Total DC Sct Ard
SB Ind Ful Ala Zan Jon
Mar FIC Con HR
Totals with HR YTD YTD YTD
YTD YTD YTD YTD YTD
YTD YTD YTD YTD YTD YTD
2009 Sales " 903,089 " " 903,089 " " 113,761 " " 127,253
" " 85,503 " " 92,674 " " 109,365 " " 90,884 " " 122,919 " " 80,946 " "
79,784 " " 903,089 " " 903,089 " " 903,089 "
Sub Total Fixed Costs: " 6,809 " " 6,809 " 394 679
504 717 951 661 634 596 561
2 " 1,109 " -
Sub Total Semi-Variable: " 2,163 " " 2,095 " 273 228
197 278 154 236 234 194 229
60 12 67
Sub Total Variable Costs: " 12,553 " " 12,409 " " 1,428 " " 1,938 " "
1,193 " " 1,388 " " 1,473 " " 1,326 " " 1,513 " 985 893
58 217 144
Total Costs " 21,525 " " 21,313 " " 2,095 " " 2,845 " "
1,894 " " 2,383 " " 2,577 " " 2,222 " " 2,382 " " 1,775 " " 1,683 " 120
" 1,337 " 211
% to Sales 2.38% 2.36% 1.84% 2.24%
2.22% 2.57% 2.36% 2.45% 1.94%
2.19% 2.11% 0.01% 0.15% 0.02%
% to Shipments 2.84% 2.81% 2.30%
2.74% 2.61% 2.90% 2.80% 2.92%
2.30% 2.54% 2.48% 0.00% 0.00%
0.00%
Purchases " 738,756 " " 738,756 " " 82,555 " "
97,218 " " 66,869 " " 77,824 " " 84,386 " " 68,230 " " 93,173 " " 64,545 " "
63,956 " " 39,998 " - -
Shipments " 758,753 " " 758,753 " " 91,088 " " 103,901 " "
72,493 " " 82,186 " " 91,959 " " 76,030 " " 103,425 " " 69,900 " " 67,771 "
- - -
Cartons Rec'd " 33,534 " " 33,534 " " 3,970 " " 4,543 " "
3,304 " " 3,633 " " 4,050 " " 3,372 " " 4,442 " " 3,218 " " 3,002 " 771
- -
Cartons Shipped " 33,301 " " 33,301 " " 4,060 " " 4,496 " "
3,227 " " 3,609 " " 3,965 " " 3,455 " " 4,514 " " 3,039 " " 2,935 " 770
- -
Text format of one of hte Source data sheets
Totals with HR Feb Mar Apr QTR
1 May Jun Jul QTR 2 Aug
Sep Oct QTR 3 Nov Dec
Jan QTR 4 Total
2009 Sales " 854,289 " " 1,053,039 " " 872,340 " " 2,779,668 " " 903,089 " "
1,152,120 " " 861,566 " " 2,916,775 " " 855,899 " " 1,073,860 " " 886,890 " "
2,816,649 " " 947,195 " " 1,314,054 " " 816,808 " " 3,078,057 " " 11,591,149 "
Sub Total Fixed Costs: " 6,656 " " 7,143 " " 6,771 " " 20,569 " " 6,809
" " 7,158 " " 6,769 " " 20,736 " " 6,961 " " 7,108 " " 7,059 " " 21,128 " "
6,940 " " 7,053 " " 6,749 " " 20,742 " " 83,176 "
Sub Total Semi-Variable: " 1,701 " " 2,378 " " 1,463 " " 5,542 " " 2,163
" " 3,376 " " 3,154 " " 8,693 " " 3,712 " " 3,511 " " 3,004 " " 10,226 " "
2,700 " " 3,082 " " 2,863 " " 8,645 " " 33,106 "
Sub Total Variable Costs: " 13,432 " " 14,274 " " 11,951 " " 39,658 " "
12,553 " " 15,638 " " 12,300 " " 40,491 " " 12,305 " " 16,011 " " 12,494 " "
40,809 " " 12,797 " " 16,438 " " 12,374 " " 41,610 " " 162,567 "
Total Costs " 21,790 " " 23,795 " " 20,185 " " 65,770 " " 21,525 " " 26,172
" " 22,223 " " 69,920 " " 22,977 " " 26,630 " " 22,557 " " 72,163 " " 22,437
" " 26,573 " " 21,987 " " 70,997 " " 278,849 "
% to
Sales 2.55% 2.26% 2.31% 2.37% 2.38% 2.27% 2.58% 2.40% 2.68% 2.48% 2.54% 2.56% 2.37% 2.02% 2.69% 2.31% 2.41%
% to
Shipments 2.42% 2.44% 2.66% 2.50% 2.84% 2.67% 2.64% 2.71% 2.83% 2.32% 2.62% 2.56% 3.06% 2.88% 2.94% 2.96% 2.67%
4
Purchases " 939,740 " " 975,369 " " 723,137 " " 2,638,245 " " 738,756 " "
993,626 " " 877,088 " " 2,609,469 " " 936,202 " " 1,125,118 " " 735,503 " "
2,796,823 " " 697,791 " " 977,570 " " 743,266 " " 2,418,627 " " 10,463,165 "
Shipments " 899,420 " " 974,155 " " 759,558 " " 2,633,134 " " 758,753 " "
980,018 " " 841,211 " " 2,579,982 " " 813,182 " " 1,149,519 " " 861,179 " "
2,823,880 " " 733,474 " " 922,093 " " 746,760 " " 2,402,326 " " 10,439,323 "
Cartons Rec'd " 34,894 " " 42,684 " " 32,584 " " 110,161 " " 33,534 " "
43,273 " " 35,238 " " 112,045 " " 34,962 " " 43,417 " " 31,223 " " 109,602
" " 29,661 " " 39,819 " " 30,635 " " 100,114 " " 431,922 "
Cartons Shipped " 33,803 " " 38,696 " " 33,624 " " 106,123 " " 33,301 " "
42,735 " " 33,196 " " 109,232 " " 31,487 " " 44,761 " " 34,106 " " 110,354
" " 30,357 " " 39,344 " " 32,777 " " 102,479 " " 428,187 "