You do the calculation in three steps:
1. Calculate the initial payment: a1=pmt(i/12,36,100000)
2. Calculate the balance remaining after month 4: a2=fv(i/12,4,a1,100000)
3. Calculate the payment for this balance: a3=pmt(j/12,32,-a2)
Putting it all together you have:
=PMT(j/12,32,FV(i/12,4,PMT(i/12,36,100000),100000))
Some things to be careful of:
1. Ensure you are calculating 36 payments. In your example, you said "the
remaining 31 months", but in fact, after month 4, there are 32 payments
remaining.
2. None of these formulas takes into account the interest rate changing
"after 4 months *and 12 days*". They assume the interest rate changes after
month 4. If you really need the 12 days taken into account, post back. It's
more complicated, and will make only pennies difference in the 2nd payment,
but if it's a requirement, let us know.
Regards,
Fred