First, check your statements for the "rules".
Your minimum payment will include a miniscule percentage of outstanding
principal (typically around 1.5%) plus interest. The prin reduction percent
may be stratified based on balance.
You'll probably need something like this in these columns:
Beginning balance
Periodic Interest (Beg Bal X Rate/12)
Principal Reduction (Beg Bal X PrinReductPct)
Ending Balance (Beg Bal + Per Interest -Prin Reduction)
The Initial Beginning Balance is your current balance.
All other Beginning Balances are equal to the prior Ending balance.
Don't be too surprised if the term to payoff the balance, making only
minimum payments, is over 30 or 40 years.
***********
Regards,
Ron
XL2002, WinXP-Pro